Note 1: Summary of significant accounting policies
1.1 Objectives of the Department of the Senate
The Department of the Senate (the department) is structured to meet the following outcome:
- Advisory and administrative support services to enable the Senate and senators to fulfil their representative and legislative duties.
The department’s not-for-profit activities contributing towards this outcome are classified as departmental. Departmental activities involve the use of assets, liabilities, revenues and expenses controlled or incurred by the department in its own right. Further details of the department’s activities are outlined at page 8.
1.2 Basis of preparation of the financial report
The financial statements are required by section 49 of the Financial Management and Accountability Act 1997 and are general purpose financial statements.
The financial statements and notes have been prepared in accordance with:
- Finance Minister’s Orders (or FMOs) for reporting periods ending on or after 1 July 2011, and
- Australian Accounting Standards and Interpretations issued by the Australian Accounting Standards Board that apply for the reporting period.
The financial statements have been prepared on an accrual basis and are in accordance with historical cost convention, except for certain assets at fair value. Except where stated, no allowance is made for the effect of changing prices on the results or the financial position.
The financial statements are presented in Australian dollars and values are rounded to the nearest thousand dollars unless otherwise specified.
Unless alternative treatment is specifically required by an accounting standard or the FMOs, assets and liabilities are recognised in the statement of financial position when, and only when, it is probable that future economic benefits will flow to the department or a future sacrifice of economic benefits will be required and the amounts of the assets or liabilities can be reliably measured. However, assets and liabilities arising under executor contracts are not recognised unless required by an accounting standard. Liabilities and assets that are unrecognised are reported in the schedule of commitments (other than unquantifiable or remote contingencies, which are reported at Note 11).
Unless alternative treatment is specifically required by an accounting standard, income and expenses are recognised in the Statement of Comprehensive Income when and only when the flow, consumption or loss of economic benefits has occurred and can be reliably measured.
The continued existence of the department in its present form, and with its present programs, is dependent on continuing appropriations by the Parliament for the department’s administration and programs.
1.3 Significant accounting judgements and estimates
No accounting judgements, assumptions or estimates have been identified that have a significant risk of causing a material adjustment to the carrying amounts recorded in the financial statements.
1.4 New Australian accounting standards
Adoption of new Australian Accounting Standard requirements
No accounting standard have been adopted earlier than the application date as specified in the standard. Accounting standards that were issued prior to the signing of the statement by the Clerk and Chief Finance Officer, and applicable to the current reporting period did not have a material effect, and are not expected to have a future material effect, on the department’s financial statements.
Future Australian Accounting Standard requirements
Accounting standards that were issued prior to the signing of the statement by the Clerk and Chief Finance Officer, and applicable to future reporting period/s, are not expected to have a future material effect on the department’s financial statements.
1.5 Revenue
Revenue from government
Amounts appropriated for departmental appropriation for the financial year (adjusted for any formal additions and reductions) are recognised as revenue from government when the department gains control of the appropriation, except for certain amounts which relate to activities that are reciprocal in nature, in which case revenue is recognised only when it has been earned. The department does not currently participate in any reciprocal activities.
Appropriations receivable are recognised at their nominal amounts.
Other types of revenue
Revenue from the sale of goods is recognised when:
- the risks and rewards of ownership have been transferred to the buyer
- the department retains no managerial involvement nor effective control over the goods
- the revenue and transaction costs incurred can be reliably measured, and
- it is probable that the economic benefits associated with the transaction will flow to the department.
Revenue from rendering of services is recognised by reference to the stage of completion of contracts at the reporting date. The revenue is recognised when:
- the amount of revenue, stage of completion and transaction costs incurred can be reliably measured, and
- the probable economic benefits from the transaction will flow to the department.
The stage of completion of contracts at the reporting date is determined by reference to the proportion that costs incurred to date bear to the estimated total costs of the transaction.
Receivables for goods and services, which have 30 day terms, are recognised at the nominal amounts due less any impairment allowance account. Collectability of debts is reviewed at the end of the reporting period. Allowances are made when collectability of the debt is no longer probable.
Interest revenue is recognised using the effective interest method as set out in AASB 139 Financial Instruments: Recognition and Measurement.
Paid Parental Leave Scheme
Amounts received under the Paid Parental Leave Scheme by the department and not yet paid to employees would be presented gross as cash and a liability (payable).
1.6 Gains
Resources received free of charge
Services received free of charge are recognised as gain when, and only when, a fair value can be reliably determined and the services would have been purchased if they had not been donated. Use of those resources is recognised as an expense.
Contributions of assets at no cost of acquisition or for nominal consideration are recognised as gains at their fair value when the asset qualifies for recognition, unless received from another government agency or authority as a consequence of a restructuring of administrative arrangements (refer to Note 1.7).
Other gains
Gains from disposal of non-current assets are recognised when control of the asset has passed to the buyer.
1.7 Transactions with the government as owner
Equity injections
Amounts appropriated which are designated as equity injections for a year (less any formal reductions) and Departmental Capital Budgets (DCB) are recognised directly in contributed equity in that year.
Restructuring of administrative arrangements
Net assets received from or relinquished to another government agency or authority under a restructuring of administrative arrangements are adjusted at their book value directly against contributed equity.
Other distributions to owners
The FMOs require that distributions to owners be debited to contributed equity unless in the nature of a dividend.
1.8 Employee benefits
Liabilities for services rendered by employees are recognised at the reporting date to the extent that they have not been settled.
Liabilities for short-term employee benefits (as defined in AASB 119 Employee Benefits) and termination benefits expected within twelve months of the end of the reporting period are measured at their nominal amounts.
The nominal amount is calculated with regard to the rates expected to be paid on settlement of the liability.
Other long-term employee benefits are measured as the present value of the defined benefit obligation at the end of the reporting period.
Leave
The liability for employee benefits includes provision for annual/purchased leave and long service leave. No provision has been made for personal/carer’s leave, as all personal/carer’s leave is non-vesting and the average personal/carer’s leave taken in future years by employees of the department is estimated to be less than the annual entitlement for personal/carer’s leave.
The leave liabilities are calculated on the basis of employees’ remuneration at the estimated salary rates that will be applied at the time the leave is taken, including the department’s employer superannuation contribution rates to the extent that the leave is likely to be taken during service rather than paid out on termination.
The liability for long service leave is recognised and measured at the estimated present value of future cash flows to be made in respect of all employees at 30 June 2014. The estimate of the present value of the liability takes into account attrition rates and pay increases through promotion and inflation.
Separation and redundancy
In 2013–14, the department has made no provision for future separation and redundancy benefit payments.
Superannuation
Employees of the department are generally members of the Commonwealth Superannuation Scheme (CSS), the Public Sector Superannuation Scheme (PSS) and PSS accumulation plan (PSSap). Where an eligible employee chooses a superannuation fund other than the department’s nominated default fund, the PSSap, the department makes employer’s contributions equal to those payable to the default fund.
The CSS and PSS are defined benefit schemes for the Commonwealth. The PSSap is a defined contribution scheme.
The liability for defined benefits is recognised in the financial statements of the Australian Government and is settled by the Australian Government in due course. This liability is reported by the Department of Finance as an administered item.
The department makes employer contributions to the relevant employee superannuation scheme (the CSS and PSS) at rates determined by an actuary to be sufficient to meet the current cost to the government. The department accounts for the contributions as if they were contributions to defined contribution plans.
The liability for superannuation recognised as at 30 June 2014 represents outstanding contributions for the final pay fortnight of the year.
1.9 Leases
A distinction is made between finance leases and operating leases. Finance leases effectively transfer from the lessor to the lessee substantially all the risks and rewards incidental to ownership of leased assets. An operating lease is a lease that is not a finance lease. In operating leases, the lessor effectively retains substantially all such risks and benefits.
No finance leases were in existence at any time during the year or at the reporting date.
Operating lease payments are expensed on a straight-line basis which is representative of the pattern of benefits derived from the leased assets. The department’s operating leases relate to vehicles leased from LeasePlan.
1.10 Fair Value Measurement
The department deems transfers between levels of the fair value hierarchy to have occurred at the end of the reporting period.
1.11 Cash
Cash is recognised at its nominal amount. Cash and cash equivalents include:
- cash on hand
- demand deposits in bank accounts with an original maturity of three months or less that are readily convertible to known amounts of cash and subject to insignificant risk of changes in value
- cash held by outsiders, and
- cash in special accounts.
1.12 Financial assets
Financial assets are classified in the following categories:
- at fair value through profit or loss
- held-to-maturity investments
- available-for-sale financial assets, and
- loans and receivables.
The classification depends on the nature and purpose of the financial asset and is determined at the time of initial recognition. Financial assets are recognised and derecognised on trade date.
Effective interest method
The effective interest method is a method of calculating the amortised cost of a financial asset and of allocating interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts over the expected life of the financial asset, or, where appropriate, a shorter period.
Income is recognised on an effective interest rate basis except for financial assets at fair value through profit or loss.
Loans and receivables
Trade receivables, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as ‘loans and receivables’. Loans and receivables are measured at amortised cost using the effective interest method less impairment. Interest is recognised by applying the effective interest rate.
Impairment of financial assets
Financial assets are assessed for impairment at each reporting date.
- Financial assets held at amortised cost – If there is objective evidence that an impairment loss has been incurred for loans and receivables or held to maturity investments held at amortised cost, the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at the asset’s original effective interest rate. The carrying amount is reduced by way of an allowance account. The loss is recognised in the Statement of Comprehensive Income.
- Available-for-sale financial assets – If there is objective evidence that an impairment loss on an available-for-sale financial asset has been incurred, the amount of the difference between its cost, less principal repayments and amortisation, and its current fair value, less any impairment loss previously recognised in expenses, is transferred from equity to the Statement of Comprehensive Income.
- Financial assets held at cost – If there is objective evidence that an impairment loss has been incurred, the amount of the impairment loss is the difference between the carrying amount of the asset and the present value of the estimated future cash flows discounted at the current market rate for similar assets.
1.13 Financial liabilities
Financial liabilities are classified as either financial liabilities at fair value through profit or loss or other financial liabilities. Financial liabilities are recognised and derecognised on trade date.
Financial liabilities at fair value through profit or loss
Financial liabilities at fair value through profit or loss are initially measured at fair value. Subsequent fair value adjustments are recognised in profit or loss. The net gain or loss recognised in profit or loss incorporates any interest paid on the financial liability.
Other financial liabilities
Other financial liabilities, including borrowings, are initially measured at fair value, net of transaction costs. These liabilities are subsequently measured at amortised cost using the effective interest method, with interest expense recognised on an effective yield basis.
The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the financial liability, or, where appropriate, a shorter period.
Supplier and other payables
Trade creditors and accruals are recognised at the amortised cost. Liabilities are recognised to the extent that the goods or services have been received (and irrespective of having been invoiced).
1.14 Contingent liabilities and contingent assets
Contingent liabilities and assets are not recognised in the statement of financial position but are discussed in the relevant schedules and notes. They may arise from uncertainty as to the existence of a liability or asset, or represent an existing liability or asset in respect of which the amount cannot be reliably measured. Contingent assets are reported when settlement is probable, but not virtually certain, and contingent liabilities are disclosed when settlement is greater than remote.
1.15 Acquisition of assets
Assets are recorded at cost on acquisition except as stated below. The cost of acquisition includes the fair value of assets transferred in exchange and liabilities undertaken. Financial assets are initially measured at their fair value plus transaction costs, where appropriate.
Assets acquired at no cost, or for nominal consideration, are initially recognised as assets and income at their fair value at the date of acquisition, unless acquired as a consequence of restructured administrative arrangements. In the latter case, assets are initially recognised as contributions by owners at the amounts at which they were recognised in the transferor agency’s accounts immediately before the restructuring.
1.16 Property, plant and equipment (PP&E)
Asset recognition threshold
Property, plant and equipment assets are represented by two separate asset classes, infrastructure, plant and equipment (IPE) and intangibles. All purchases are initially recognised at cost in the statement of financial position, unless their cost is below the recognition threshold, in which case they are expensed in the year of acquisition (other than where they form part of a group of similar items which are significant in total).
Asset class |
Recognition threshold |
Asset category |
Infrastructure, plant and equipment |
$1,000 |
– Furniture and fittings |
|
– Office machines |
$2,000 |
– Plant and equipment |
Intangibles |
$2,000 |
– Intangibles |
Revaluations
Following initial recognition at cost, infrastructure, plant and equipment are carried at fair value less subsequent accumulated depreciation and accumulated impairment losses. Valuations are conducted with sufficient frequency to ensure that the carrying amounts of assets do not differ materially with the assets’ fair values as at the reporting date. The regularity of independent valuations depends upon the volatility of movements in market values for the relevant assets.
Revaluation adjustments are made on a class basis. Any revaluation increment is credited to equity under the heading of asset revaluation reserve except to the extent that it reverses a previous revaluation decrement of the same asset class that was previously recognised through operating result. Revaluation decrements for a class of assets are recognised directly in the surplus/deficit except to the extent that they reverse a previous revaluation increment for that class.
Any accumulated depreciation as at the revaluation date is eliminated against the gross carrying amount of the asset and the asset restated to the revalued amount.
Depreciation
Depreciable plant and equipment assets are written off to their estimated residual values over their estimated useful lives to the department, using the straight-line method of depreciation in all cases.
Depreciation rates (useful lives) and methods are reviewed at each reporting date and necessary adjustments are recognised in the current or current and future reporting periods, as appropriate.
Depreciation and amortisation rates applying to each category of depreciable asset are based on the following useful lives:
Asset class |
2014 |
2013 |
Plant and equipment |
5 to 15 years |
5 to 15 years |
Computer equipment |
2 to 10 years |
2 to 10 years |
Furniture and fittings |
5 to 100 years |
5 to 100 years |
Office machines and equipment |
4 to 30 years |
4 to 30 years |
Intangibles (software) |
3 to 7 years |
3 to 7 years |
Impairment
All assets were assessed for impairment at 30 June 2014. Where indications of impairment exist, the asset’s recoverable amount is estimated and an impairment adjustment made if the asset’s recoverable amount is less than its carrying amount.
The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. Value in use is the present value of the future cash flows expected to be derived from the asset. Where the future economic benefit of an asset is not primarily dependent on the asset’s ability to generate future cash flows, and the asset would be replaced if the department were deprived of the asset, its value in use is taken to be its depreciated replacement cost.
No indicators of impairment were found for assets at fair value.
1.17 Intangibles
The department’s intangibles comprise software for internal use. These assets are carried at cost less accumulated amortisation and accumulated impairment losses.
Software is amortised on a straight-line basis over its anticipated useful life. The useful life of the department’s software is 3 to 7 years (2013: 3 to 7 years).
All software assets were assessed for impairment as at 30 June 2014.
1.18 Inventories
Inventories held for resale are valued at the lower of cost and net realisable value.
Inventories not held for resale are valued at cost, unless they are no longer required, in which case they are valued at net realisable value.
1.19 Taxation
The department is exempt from all forms of taxation except fringe benefits tax (FBT) and the goods and services tax (GST).
Revenues, expenses and assets are recognised net of GST except:
- except where the amount of GST incurred is not recoverable from the Australian Taxation Office, and
- except for receivables and payables.
The department pays FBT on benefits provided:
- to employees of the department; and
- to office-holders of the Senate.
The FBT for senators is paid by the Department of Finance.
1.19 Constitutional and other legal requirements
The Australian Government continues to have regard to developments in case law, including the High Court’s most recent decision on Commonwealth expenditure in Williams v Commonwealth [2014] HCA 23, as they contribute to the larger body of law relevant to the development of Commonwealth programs. In accordance with its general practice, the Government will continue to monitor and assess risk and decide on any appropriate actions to respond to risks of expenditure not being consistent with constitutional or other legal requirements.
Note 2: Events occurring after the reporting period
There have been no significant events occur after reporting date that may have an impact on the department’s operations.
Note 3: Expenses
|
2014
$'000 |
2013
$'000 |
Note 3A: Employee benefits |
Wages and salaries |
11,983 |
12,203 |
Superannuation: |
Defined contribution plans |
807 |
741 |
Defined benefit plans |
1,580 |
1,637 |
Leave and other entitlements |
2,073 |
1,889 |
Separation and redundancies |
- |
35 |
Total employee benefits |
16,443 |
16,505 |
Note 3B: Supplier |
Goods and services |
Professional and financial fees |
489 |
683 |
Facilities and infrastructure |
1,038 |
495 |
Recruitment and staff development |
106 |
61 |
Hire charges and hospitality |
132 |
139 |
Travel |
582 |
637 |
Media and communications |
189 |
277 |
General office expenses |
431 |
437 |
Printing |
236 |
292 |
Resources received free of charge |
1,931 |
1,881 |
Total goods and services |
5,134 |
4,902 |
Goods and services are made up of: |
Provision of goods – related entities |
24 |
19 |
Provision of goods – external entities |
832 |
986 |
Rendering of services – related entities * |
3,060 |
2,432 |
Rendering of services – external entities |
1,218 |
1,465 |
Total goods and services |
5,134 |
4,902 |
* Services from related entities included $1.931m of resources received free of charge from other Commonwealth agencies. (2012: $1.881m) |
Other supplier expenses |
Workers compensation expenses |
197 |
127 |
Total other supplier expenses |
197 |
127 |
Total supplier expenses |
5,331 |
5,029 |
Note 3C: Depreciation and amortisation |
Depreciation: |
Property, plant and equipment |
174 |
590 |
Amortisation: |
Intangibles – computer software |
137 |
94 |
Total depreciation and amortisation |
311 |
684 |
Note 3D: Write-down and impairment of assets |
Non-financial assets |
Property, plant and equipment – write-downs |
11 |
4 |
Intangibles – write-downs |
- |
40 |
Total write-down and impairment of assets |
11 |
44 |
Note 3E: Losses from asset sales |
Property, plant and equipment: |
Proceeds from sale |
- |
(12) |
Carrying value of assets sold |
- |
33 |
Selling expenses |
- |
- |
Total losses from asset sales |
- |
21 |
Note 4: Income
|
2014
$'000 |
2013
$'000 |
Revenue |
Note 4A: Sale of goods and rendering of services |
Provision of goods – related entities |
10 |
19 |
Provision of goods – external parties |
47 |
77 |
Rendering of services – related entities |
292 |
312 |
Rendering of services – external parties |
23 |
14 |
Total sale of goods and rendering of services |
372 |
422 |
Gains |
Note 4B: Other gains |
Resources received free of charge |
1,931 |
1,881 |
Total other gains |
1,931 |
1,881 |
Revenue from government |
Note 4C: Revenue from government |
Departmental appropriation |
21,194 |
20,484 |
Total revenue from government |
21,194 |
20,484 |
Note 5: Fair value measurements
The following tables provide an analysis of assets and liabilities that are measured at fair value. The different levels of the fair value hierarchy are defined below:
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at measurement date.
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3: Unobservable inputs for the asset or liability.
Note 5A: Fair value measurements
Fair value measurements at the end of the reporting period by hierarchy for assets in 2014
|
|
Fair value measurements at the end of the reporting period using |
|
Fair value
$'000 |
Level 1 inputs
$'000 |
Level 2 inputs
$'000 |
Level 3 inputs
$'000 |
Non-financial assets |
Plant and equipment |
193 |
- |
93 |
100 |
Furniture and fittings |
1,058 |
- |
183 |
875 |
Total non-financial assets |
1,251 |
- |
276 |
975 |
Total fair value measurements of assets in the statement of financial position |
1,251 |
- |
276 |
975 |
Note 5B: Valuation technique and inputs for Level 2 and Level 3 fair value measurements
Level 2 and 3 fair value valuation technique and the inputs used for assets in 2014
|
Level |
Fair
Value
$'000 |
Valuation Techniques1 |
Inputs used |
Range (Weighted Average)2 |
Non-financial assets |
Plant and equipment |
Level 2 |
93 |
Market comparables |
N/A |
N/A |
Furniture and fittings |
Level 2 |
183 |
Market comparables |
N/A |
N/A |
Plant and equipment |
Level 3 |
100 |
Depreciated replacement cost |
Market appraisals of similar items |
2.00% per annum |
Furniture and fittings |
Level 3 |
875 |
Depreciated replacement cost |
Market appraisals of similar items |
2.00% per annum |
- No change in valuation technique occurred during the period
- Significant unobservable inputs only. Not applicable for assets in the Level 2 category.
Recurring and non-recurring Level 3 fair value measurements – valuation processes
The entity procured valuation services from Pickles Valuation Services (PVS) and relied on valuation models provided by PVS. While AASB 13 did not exist at the time of the valuation, the department is of the opinion that the fair value measurements comply with this standard. The department checks the valuation model at least once every 12 months.
Recurring Level 3 fair value measurements – sensitivity of inputs
The significant unobservable inputs used in the fair value measurement of the department’s plant and equipment, and furniture and fitting assets are market appraisals of similar items. Significant increases (decreases) in any of those inputs in isolation would result in a significantly higher (lower) fair value measurement. Generally, a change in the assumption used for market appraisals of similar items is accompanied by a directionally similar change in the assumption used for market appraisals of similar items.
Note 5C: Reconciliation for recurring Level 3 fair value measurements
Recurring Level 3 fair value measurements – reconciliation for assets
|
Non-financial assets |
|
Plant and equipment
$'000 |
Furniture and fittings
$'000 |
Total
$'000 |
Opening balance |
127 |
986 |
1,113 |
Total gains/(losses) in accumulated depreciation |
(27) |
(111) |
(138) |
Purchases |
- |
10 |
10 |
Disposals |
- |
(10) |
(10) |
Closing balance |
100 |
875 |
975 |
The department's policy for determining when transfers between levels are deemed to have occurred can be found in Note 1. During the period no asset transferred between the above levels.
Note 6: Financial assets
|
2014
$'000 |
2013
$'000 |
Note 6A: Cash and cash equivalents |
Cash on hand or on deposit |
303 |
352 |
Total cash and cash equivalents |
303 |
352 |
Note 6B: Trade and other receivables |
|
|
Goods and services – related entities |
10 |
8 |
Goods and services – external parties |
1 |
2 |
Total receivables for goods and services |
11 |
10 |
Appropriations receivable for existing program |
12,113 |
12,727 |
Other receivables: |
|
|
GST receivable from the Australian Taxation Office |
22 |
45 |
Other |
1 |
80 |
Total other receivables |
23 |
125 |
Total trade and other receivables (net) |
12,147 |
12,862 |
Receivables are aged as follows: |
|
|
Not overdue |
12,144 |
12,859 |
Overdue by: |
|
|
0 to 30 days |
1 |
2 |
31 to 60 days |
1 |
1 |
61 to 90 days |
1 |
- |
More than 90 days |
- |
- |
Total trade and other receivables (gross) |
12,147 |
12,862 |
All receivables are expected to be recovered in no more than 12 months.
No indicators of impairment were noted for receivables.
Note 7: Non-financial assets
|
2014
$'000 |
2013
$'000 |
Note 7A: Property, plant and equipment |
Property, plant and equipment |
Fair value |
1,664 |
2,278 |
Accumulated depreciation |
(413) |
(607) |
Total property, plant and equipment |
1,251 |
1,671 |
At 30 June, no indicators of impairment were found for infrastructure, plant and equipment.
All information and communication technology (ICT) assets were transferred to the Department of Parliamentary Services on 1 July 2013. This forms part of an agreed transfer of ICT service responsibilities to the Department of Parliamentary Services. Further disclosure is made at Note 9 (Restructuring) and Note 16 (Appropriations).
Revaluations of non-financial assets
The department’s non-current assets have not significantly changed since the revaluation at 30 June 2012 and there has been no discernable volatility of their fair value. Therefore, the department’s assets were not revalued in 2013–14.
Note 7B: Intangibles
|
2014
$'000 |
2013
$'000 |
Computer software |
Purchased |
3,533 |
2,209 |
Accumulated amortisation |
(767) |
(691) |
Total intangibles |
2,766 |
1,518 |
At 30 June, no indicators of impairment were found for intangible assets.
No intangibles are expected to be sold or disposed of within the next 12 months.
Note 7C: Analysis of property, plant and equipment and intangibles
Reconciliation of the opening and closing balances of property, plant and equipment and intangibles (2013–14)
|
PP&E
$'000 |
Intangibles
$'000 |
TOTAL
$'000 |
As at 1 July 2013 |
Gross book value |
2,278 |
2,209 |
4,487 |
Accumulated depreciation/amortisation |
(607) |
(691) |
(1,298) |
Net book value 1 July 2013 |
1,671 |
1,518 |
3,189 |
Additions by purchase |
102 |
1,419 |
1,521 |
Revaluation and impairments through equity |
- |
- |
- |
Reclassifications |
- |
- |
- |
Depreciation/amortisation expense |
(174) |
(137) |
(311) |
Impairments recognised in the operating result |
(11) |
- |
(11) |
Other movements – ICT transfer to DPS |
(326) |
(31) |
(357) |
Other movements – Derecognition of assets |
(11) |
(3) |
(14) |
Disposals |
- |
- |
- |
Net book value 30 June 2014 |
1,251 |
2,766 |
4,017 |
Net book value 30 June 2014 represented by: |
Gross book value |
1,665 |
3,533 |
5,198 |
Accumulated depreciation/amortisation |
(414) |
(767) |
(1,181) |
Net book value 30 June 2014 represented by: |
1,251 |
2,766 |
4,017 |
Reconciliation of the opening and closing balances of property, plant and equipment and intangibles (2012–13)
|
PP&E
$'000 |
Intangibles
$'000 |
TOTAL
$'000 |
As at 1 July 2012 |
Gross book value |
2,285 |
1,916 |
4,201 |
Accumulated depreciation/amortisation |
(41) |
(1,374) |
(1,415) |
Net book value 1 July 2012 |
2,244 |
542 |
2,786 |
Additions by purchase |
54 |
1,110 |
1,164 |
Revaluation and impairments through equity |
- |
- |
- |
Reclassifications |
- |
- |
- |
Depreciation/amortisation expense |
(590) |
(94) |
(684) |
Impairments recognised in the operating result |
(4) |
(40) |
(44) |
Other movements – Derecognition of assets |
- |
- |
- |
Disposals |
(33) |
- |
(33) |
Net book value 30 June 2013 |
1,671 |
1,518 |
3,189 |
Net book value 30 June 2013 represented by: |
Gross book value |
2,278 |
2,209 |
4,487 |
Accumulated depreciation/amortisation |
(607) |
(691) |
(1,298) |
Net book value 30 June 2013 represented by: |
1,671 |
1,518 |
3,189 |
Note 7D: Inventories
|
2014
$'000 |
2013
$'000 |
Inventories held for sale |
45 |
35 |
Total inventories |
45 |
35 |
All departmental inventory is expected to be sold in the next 12 months.
Note 7E: Other non-financial assets
|
2014
$'000 |
2013
$'000 |
Prepayments |
229 |
135 |
Total other non-financial assets |
229 |
135 |
All other non-financial assets are current assets.
Note 8: Payables and provisions
|
2014
$'000 |
2013
$'000 |
Note 8A: Suppliers |
Trade creditors and accruals |
356 |
589 |
Total supplier payables |
356 |
589 |
Supplier payables expected to be settled within 12 months: |
|
|
Related entities |
189 |
290 |
External parties |
167 |
299 |
Total supplier payables |
356 |
589 |
Note 8B: Other payables |
Wages and Salaries |
608 |
439 |
Superannuation |
77 |
67 |
Total other payables |
685 |
506 |
All other payables recognised are expected to be settled within 12 months. |
Note 8C: Employee provisions |
Leave |
4,754 |
5,099 |
Total employee provisions |
4,754 |
5,099 |
Employee provisions are expected to be settled in: |
No more than 12 months |
1,443 |
4,043 |
More than 12 months |
3,311 |
1,057 |
Total employee provisions |
4,754 |
5,099 |
Note 9: Restructuring
|
2014
ICT Services – Department of Parliamentary Services1
$'000 |
2013
-
$'000 |
Functions Relinquished |
Assets relinquished |
Property Plant and Equipment |
(357) |
- |
Intangibles |
- |
- |
Total assets relinquished |
(357) |
- |
Liabilities relinquished |
Payables |
- |
- |
Provisions |
119 |
- |
Total liabilities relinquished |
119 |
- |
Net assets relinquished |
(238) |
- |
1. Responsibility for the provision of additional information and communications technology (ICT) services was assumed by the Department of Parliamentary Services on 1 July 2013. The restructuring followed agreement to recommendations of an independent review of ICT for the Parliament (undertaken by Mr Michael Roche).
Note 10: Cash flow reconciliation
Reconciliation of cash and cash equivalents as per Balance Sheet to Cash Flow Statement
|
2014
$'000 |
2013
$'000 |
Cash and cash equivalents as per: |
Cash flow statement |
303 |
352 |
Statement of financial position |
303 |
352 |
Difference |
- |
- |
Reconciliation of net cost of services to net cash from operating activities: |
Net cost of services |
(19,793) |
(19,980) |
Add revenue from government |
21,194 |
20,484 |
Adjustments for non-cash items |
Depreciation/amortisation |
311 |
684 |
Net write down of assets |
11 |
44 |
Loss/(gain) on disposal of assets |
- |
21 |
Changes in assets/liabilities |
(Increase)/decrease in net receivables |
(84) |
(96) |
(Increase)/decrease in inventories |
(10) |
1 |
(Increase)/decrease in prepayments |
(92) |
85 |
Increase/(decrease) in employee provisions |
(345) |
(142) |
Increase/(decrease) in supplier payables |
(391) |
28 |
Increase/(decrease) in other payables |
179 |
31 |
Net cash from operating activities |
980 |
1,160 |
Note 11: Contingent liabilities and assets
Quantifiable contingencies
At 30 June 2014, the Department of the Senate has no quantifiable contingencies. (2013: Nil)
Unquantifiable contingencies
At 30 June 2014, the Department of the Senate has no unquantifiable contingencies. (2013: Nil)
Significant remote contingencies
At 30 June 2014, the Department of the Senate has no remote contingencies. (2013: Nil)
Note 12: Remuneration of auditors
|
2014
$'000 |
2013
$'000 |
Financial statement audit services were provided free of charge to the department by the Australian National Audit Office. |
|
|
The fair value of audit services provided was: |
83 |
83 |
No other services were provided by the auditors of the financial statements. |
|
|
Note 13: Senior executive remuneration
Note 13A: Senior executive remuneration expense for the reporting period
|
2014
$
|
2013
$
|
Short-term employee benefits
|
Salary
|
1,395,680
|
1,358,066
|
Total short-term employee benefits
|
1,395,680
|
1,358,066
|
Post-employee benefits
|
Superannuation
|
230,290
|
214,695
|
Total post-employment benefits
|
230,290
|
214,695
|
Other long-term benefits
|
Annual leave
|
94,626
|
93,054
|
Long-service leave
|
30,753
|
30,243
|
Total other long-term benefits
|
125,379
|
123,297
|
Total senior executive remuneration expense
|
1,751,349
|
1,696,058
|
- Note 13A was prepared on an accrual basis.
- Note 13A excludes acting arrangements and part-year service where remuneration expensed for a senior executive was less than $195,000.
- In line with the Finance Minister's Orders, the salary expense in 2013 has been adjusted to reflect actual short-term employee benefits (including leave taken).
Note 13B: Average annual reportable remuneration paid to substantive senior executives during the reporting period
Average annual reportable remuneration paid to substantive senior executives in 2014 |
Average annual reportable remuneration1 |
Senior Executives
No. |
Reportable salary2
$ |
Contributed superannuation3
$ |
Reportable allowances4
$ |
Bonus paid5
$ |
Total reportable remuneration
$ |
Total remuneration (including part-time arrangements): |
|
|
|
|
|
|
Less than 195,000 |
- |
- |
- |
- |
- |
- |
$195,000 to $224,999 |
2 |
175,405 |
31,037 |
- |
- |
206,442 |
$225,000 to $254,999 |
2 |
199,109 |
34,057 |
- |
- |
233,166 |
$285,000 to $314,999 |
1 |
252,224 |
38,157 |
- |
- |
290,381 |
$405,000 to $434,999 |
1 |
352,207 |
61,914 |
- |
- |
414,121 |
Total number of substantive senior executives |
6 |
|
|
|
|
|
Average annual reportable remuneration paid to substantive senior executives in 2013 6 |
Average annual reportable remuneration1 |
Senior Executives
No. |
Reportable salary2
$ |
Contributed superannuation3
$ |
Reportable allowances4
$ |
Bonus paid5
$ |
Total reportable remuneration
$ |
Total remuneration (including part-time arrangements): |
|
|
|
|
|
|
Less than 195,000 |
- |
- |
- |
- |
- |
- |
$195,000 to $224,999 |
2 |
176,112 |
31,203 |
- |
- |
207,315 |
$225,000 to $254,999 |
2 |
194,110 |
30,998 |
- |
- |
225,108 |
$255,000 to $284,999 |
1 |
229,768 |
35,697 |
- |
- |
265,465 |
$375,000 to $404,999 |
1 |
340,779 |
54,421 |
- |
- |
395,200 |
Total |
6 |
|
|
|
|
|
- This table reports substantive senior executives who received remuneration during the reporting period. Each row is an averaged figure based on headcount for individuals in the band.
- 'Reportable salary' includes the following:
- gross payments (less any bonuses paid, which are separated out and disclosed in the 'bonus paid' column);
- reportable fringe benefits (at the net amount prior to 'grossing up' for tax purposes);
- reportable employer superannuation contributions; and
- exempt foreign employment income.
- The 'contributed superannuation' amount is the average cost to the entity for the provision of superannuation benefits to other highly paid staff in that reportable remuneration band during the reporting period.
- The department does not pay reportable allowances.
- The department does not pay bonus payments.
In line with the Finance Minister's Orders, the average annual reportable remuneration paid to substantive senior executives in 2013 has been adjusted.
Note 13C: Other highly paid staff
The department had no other highly paid staff. (2013: Nil)
Note 14: Financial instruments
Note 14A: Categories of financial instruments
|
2014
$'000
|
2013
$'000
|
Financial assets
|
Loans and receivables:
|
|
|
Cash and cash equivalent
|
303
|
352
|
Trade receivables
|
11
|
10
|
Total financial assets
|
314
|
362
|
Financial liabilities
|
At amortised cost:
|
|
|
Trade creditors
|
0
|
136
|
Other payables
|
356
|
453
|
Total financial liabilities
|
356
|
589
|
Note 14B: Net income and expense from financial assets
The department had no net income or expense from financial instruments. (2013: Nil)
Note 14C: Fair values of financial instruments
The net fair value of each class of assets and liabilities equals the carrying amounts in both the 2013–14 and 2012–13 financial years.
Note 14D: Credit risk
The department’s maximum exposures to credit risk at the reporting date in relation to each class of recognised financial assets is the carrying amount of those assets as indicated in the balance sheet.
The department has no significant exposures to any concentrations of credit risk. No indications of impairment were found for financial assets. Assets past due but not impaired are disclosed at Note 6B.
Note 14E: Liquidity risk
All liabilities are at call (30 days). The department has no significant exposures to any liquidity risk. (2013: Nil)
Note 14F: Market risk
The department has no significant exposures to any market risk. (2013: Nil)
Note 15: Financial assets reconciliation
|
2014
$'000
|
2013
$'000
|
Financial assets
|
Total financial assets as per balance sheet
|
12,450
|
13,214
|
Less: non-financial instrument components
|
|
|
Appropriation receivable
|
12,113
|
12,727
|
Other receivable – GST from ATO
|
22
|
45
|
Other receivable – accrued revenue
|
1
|
80
|
Total non-financial instrument components
|
12,136
|
12,852
|
Total financial assets as per financial instrument note
|
314
|
362
|
Note 16: Appropriations
Note 16A: Annual Appropriations (Recoverable GST exclusive)
|
2014 Appropriations
|
Appropriation applied in 2014 (current and prior years)
$'000
|
Variance
3
$'000
|
Appropriation Act
|
FMA Act
|
Total appropriation
$'000
|
Annual Appropriation
1
$'000
|
Appropriations reduced
2
$'000
|
AFM
$'000
|
Section 30
$'000
|
Section 31
$'000
|
Section 32
$'000
|
DEPARTMENTAL Ordinary annual services
|
21,905
|
(285)
|
-
|
-
|
1,583
|
-
|
23,203
|
22,913
|
290
|
Total departmental
|
21,905
|
(285)
|
-
|
-
|
1,583
|
-
|
23,203
|
22,913
|
290
|
- The annual appropriation figure includes an amount of $53,000 relating to the volume sourcing arrangements, quarantined by the Department of Finance and unavailable for use by the department.
- Appropriations reduced under Appropriation (Parliamentary Departments) Acts (No.1) 2013–14: section 11. This reflects the agreed capital appropriation reduction associated with the transfer of ICT service responsibilities to the Department of Parliamentary Services.
- The variance is attributed to the appropriation carried over net of the prior year appropriations used.
|
|
2013 Appropriations
|
Appropriation applied in 2013 (current and prior years)
$'000
|
Variance
3
$'000
|
Appropriation Act
|
FMA Act
|
Total appropriation
$'000
|
Annual Appropriation
1
$'000
|
Appropriations reduced
2
$'000
|
AFM
$'000
|
Section 30
$'000
|
Section 31
$'000
|
Section 32
$'000
|
DEPARTMENTAL Ordinary annual services
|
21,141
|
(421)
|
-
|
-
|
1,845
|
-
|
22,565
|
22,337
|
228
|
Total departmental
|
21,141
|
(421)
|
-
|
-
|
1,845
|
-
|
22,565
|
22,337
|
228
|
- Appropriations reduced under Appropriation (Parliamentary Departments) Acts (No.1) 2012–13: section 11. This reflects the agreed capital appropriation reduction associated with the transfer of ICT service responsibilities to the Department of Parliamentary Services.
|
Note 16B: Departmental Capital Budgets ('Recoverable GST exclusive')
|
2014 Capital Budget Appropriations
|
Capital Budget Appropriations applied in 2014 (current and prior years)
|
Variance
$'000
|
Appropriation Act
|
FMA Act
|
Total Capital Budget Appropriations
$'000
|
Payments for non-financial assets
3
$'000
|
Payments for other purposes
$'000
|
Total
payments
$'000
|
Annual Capital Budget
$'000
|
Appropriations reduced
2
$'000
|
Section 32
$'000
|
DEPARTMENTAL Ordinary annual services – Departmental Capital Budget
1
|
658
|
(285)
|
-
|
373
|
322
|
-
|
322
|
51
|
- The Departmental Capital Budget is appropriated through the Appropriation (Parliamentary Departments) Act (No. 1). It forms part of ordinary annual services, and is not separately identified in the Appropriation Act. For more information on ordinary annual services appropriations, please see Note 16A: Annual appropriations.
- Appropriations reduced under Appropriation (Parliamentary Departments) Acts (No.1) 2013–14: section 11. This reflects the agreed capital appropriation reduction associated with the transfer of ICT service responsibilities to the Department of Parliamentary Services.
- Payments made on non-financial assets include purchases of assets, expenditure on assets which has been capitalised, costs incurred to make good an asset to its original condition, and the capital repayment component of finance leases.
|
|
2013 Capital Budget Appropriations
|
Capital Budget Appropriations applied in 2013 (current and prior years)
|
Variance
$'000
|
Appropriation Act
|
FMA Act
|
Total Capital Budget Appropriations
$'000
|
Payments for non-financial assets
3
$'000
|
Payments for other purposes
$'000
|
Total
payments
$'000
|
Annual Capital Budget
$'000
|
Appropriations reduced
2
$'000
|
Section 32
$'000
|
DEPARTMENTAL Ordinary annual services – Departmental Capital Budget
1
|
657
|
(421)
|
-
|
236
|
93
|
-
|
93
|
143
|
- The Departmental Capital Budget is appropriated through the Appropriation (Parliamentary Departments) Act (No. 1). It forms part of ordinary annual services, and is not separately identified in the Appropriation Act. For more information on ordinary annual services appropriations, please see Note 16A: Annual appropriations.
- Appropriations reduced under Appropriation (Parliamentary Departments) Acts (No.1) 2012–13: section 11. This reflects the agreed capital appropriation reduction associated with the transfer of ICT service responsibilities to the Department of Parliamentary Services.
- Payments made on non-financial assets include purchases of assets, expenditure on assets which has been capitalised, costs incurred to make good an asset to its original condition, and the capital repayment component of finance leases.
|
Note16C: Unspent Annual Appropriations (Recoverable GST exclusive)
Authority
|
2014
$'000
|
2013
$'000
|
DEPARTMENTAL
|
Appropriation (Parliamentary Departments) Act (No. 1) 2010–11
|
-
|
170
|
Appropriation (Parliamentary Departments) Act (No. 1) 2011–12
|
-
|
10,441
|
Appropriation (Parliamentary Departments) Act (No. 1) 2012–13
|
7,582
|
2,116
|
Appropriation (Parliamentary Departments) Act (No. 1) 2013–14
|
4,834
|
-
|
Total
|
12,416
|
12,727
|
Note 16D: Disclosure by agent in relation to annual and special appropriations (Recoverable GST exclusive)
2014 |
Department of Finance – Parliamentary Entitlements Act 1990 (s. 11)
$'000 |
Department of Finance – Parliamentary Superannuation Act 2004 (s. 18)
$'000 |
Department of Finance – Commonwealth of Australia Constitution (s. 66)
$'000 |
Australian Public Service Commission – Remuneration Tribunal Act 1973 (s. 7)
$'000 |
Total receipts |
- |
- |
- |
- |
Total payments |
140 |
1,760 |
1,515 |
18,780 |
2013 |
Department of Finance – Parliamentary Entitlements Act 1990 (s. 11)
$'000 |
Department of Finance – Parliamentary Superannuation Act 2004 (s. 18)
$'000 |
Department of Finance – Commonwealth of Australia Constitution (s. 66)
$'000 |
Australian Public Service Commission – Remuneration Tribunal Act 1973 (s. 7)
$'000 |
Total receipts |
- |
- |
- |
- |
Total payments |
188 |
1,618 |
1,109 |
18,659 |
The legislation establishing these special appropriations is administered by the Department of Finance and the Australian Public Service Commission. Arrangements have been entered into with these entities to allow the Department of the Senate to draw upon these appropriations.
Note 16E: Compliance with statutory conditions for payment from the
Consolidated Revenue Fund
In 2012–13, Department of Finance received legal advice that indicated there could be breaches of Section 83 under certain circumstances with payments for long service leave, goods and services tax and payments under determinations of the Remuneration
Tribunal. The department has continued to review its processes and controls over payments for these items to minimise the possibility of breaches as a result of these
payments. The department has determined that there is a low risk of the circumstances mentioned in the legal advice applying to the department. The department is not aware of
any specific breaches of Section 83 in respect of these items.
Note 17: Compensation and debt relief
No act of grace payments were made during the reporting period. (2013: Nil)
No waivers of amounts owing to the Commonwealth were made pursuant to subsection 34(1) of the Financial Management and Accountability Act 1997 during the reporting
period. (2013: Nil)
No payments were provided under the Compensation for Detriment caused by Defective
Administration (CDDA) Scheme during the reporting period. (2013: Nil)
No ex-gratia payments were provided for during the reporting period. (2013: Nil)
No payments were provided under section 66 of the Parliamentary Service Act 1999
during the reporting period. (2013: Nil)
Note 18: Reporting of outcomes
Note 18A: Net cost of outcome delivery
|
Outcome 1
|
Total
|
|
2014
$'000
|
2013
$'000
|
2014
$'000
|
2013
$'000
|
Departmental
|
Expenses
|
22,095
|
22,283
|
22,095
|
22,283
|
Own-source income
|
2,303
|
2,303
|
2,303
|
2,303
|
Net cost of outcome delivery
|
24,398
|
24,586
|
24,398
|
24,586
|
Outcome 1 is described in Note 1.1. Net costs shown include intra-government costs that are eliminated in calculating the actual budget outcome.
Note 18B: Major classes of departmental expense, income, assets and liabilities by outcome
All departmental expense, income, assets and liabilities are attributable to the department’s single outcome.
Note 19: Net cash appropriation arrangements
|
2014
$'000 |
2013
$'000 |
Total comprehensive income less depreciation/ amortisation expenses previously funded through revenue appropriations1 |
1,712 |
1,188 |
Plus: depreciation/amortisation expenses previously funded through revenue appropriation |
(311) |
(684) |
Total comprehensive income (loss) – as per the Statement of Comprehensive Income |
1,401 |
504 |
- From 2010–11, the Government introduced net cash appropriation arrangements, where revenue appropriations for depreciation/amortisation expenses ceased. Entities now receive a separate capital budget provided through equity appropriations. Capital budgets are to be appropriated in the period when cash payment for capital expenditure is required.